Energy – Fourth Ward Research

Ticker	Price	Intrinsic
ABNB	$135.48	—
ADBE	$249.32	$320.29
BAC	$48.14	$83.56
C	$113.74	$122.50
CSCO	$78.33	$108.99
CVNA	$77.94	—
DELL	$171.81	$171.34
DVN	$50.32	—
ELV	$292.75	$377.49
GOOGL	$287.56	$265.39
HAL	$41.70	—
HPE	$26.44	—
JEF	$47.87	$48.06
JNJ	$235.27	$222.31
KMB	$98.92	$132.62
MATX	$176.73	$96.06
META	$592.92	$689.05
MPC	$251.99	$219.19
MSFT	$407.77	$731.73
MU	$385.00	$699.94
WM	$231.24	$296.31